420 Shirley St NEAlbuquerqueNM87123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Albuquerque at 420 Shirley St NE, Albuquerque, NM, 87123 with 5% annual appreciation on a $230,000 basis while $1,604/mo rent supports operations. Total monthly income totals $1,604/mo and a $1,126/mo payment preserves $254/mo for cash returns. Annual cash flow comes to $3,045/yr on $76,245 deployed, and return on cash invested reaches 23.9% in year one. Equity gained on principal adds $1,484/yr, and five-year appreciation sums $63,545 alongside rental yield of 8.37%. Five-year ROI measures 123.84% and total cumulative return in cash totals $94,423.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,604/mo property income versus a $1,126/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1973
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87123, Albuquerque, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,333 (100%) |
| Owner Occupied HU | 12,086 (59.4%) |
| Renter Occupied HU | 6,976 (34.3%) |
| Vacant Housing Units | 1,271 ( 6.3%) |
| Median Home Value | $298,147 |
| Average Home Value | $308,019 |
Housing Distribution
Address Breakdown
Residential
19,175
Single Family
16,887
Multi-Family
2,288
Businesses
801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William N Campbell • Bill Campbell Agency L.L.C.
Mls Name: SWMLS
Mls ID: #1093167