420 Prairie Run, Aledo, TX, 76008 | $365/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

420 Prairie Run, Aledo, TX, 76008 | $365/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2782 sft

3707 De Cordova Ranch Rd, Granbury, TX, 76049

4 Bed
2 Bath
2426 sft

1110 Catalina Bay Blvd, Granbury, TX, 76048

4 Bed
4 Bath
4075 sft

225 Martin Dr, Granbury, TX, 76049

- Bed
- Bath
4214 sft

321 Bear Country Dr, Aledo, TX, 76008

Nearby investment properties with comparable prices

4 Bed
4 Bath
3262 sft

210 Deer Creek Dr, Aledo, TX, 76008

4 Bed
3 Bath
2624 sft

2013 Sunset Ridge Dr, Weatherford, TX, 76087

3 Bed
3 Bath
2898 sft

720 Aqua Vista Dr, Granbury, TX, 76049

4 Bed
3 Bath
2523 sft

3410 Farm Land Ct, Granbury, TX, 76048

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Aledo at 420 Prairie Run, Aledo, TX, 76008 generates $5,129/mo in rent and, after a $3,279/mo payment, leaves $365/mo in cash flow. Total monthly income is $5,129/mo, and annual cash flow is $4,378/yr on $220,430 invested. Return on cash invested sits at 22.05% in year one, and rental yield is 9.19% on a $670,000 entry. Equity gained on principal adds $4,323/yr, while 5% annual appreciation builds toward $185,109 over five years. Five-year ROI reaches 115.49% and total cumulative return in cash sums $254,573. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,129/mo property income rather than buyer’s personal income.

Single Family

Built in 2015

7,405 sqft lot

$N/A/sqft

No HOA

More details about the property

Considering ALL offers. Spacious, Light-Filled Home in the Heart of Aledo Located in the sought-after Parks of Aledo neighborhood, this beautifully maintained home offers both convenience and comfort situated just minutes from schools and an easy commute to Fort Worth. Step inside to find a formal dining room, dedicated office, and an open-concept kitchen featuring a large island, abundant storage, and Whirlpool stainless steel appliances, including double ovens and a 5-burner gas cooktop perfect for cooking and entertaining alike. The living room boasts soaring ceilings, expansive windows that flood the space with natural light, and a charming fireplace as the focal point. The downstairs primary suite is a true retreat, complete with a spa-like bath featuring a garden tub, frameless glass shower, dual vanities, and a professionally designed walk-in closet with $30K in custom upgrades a dream for organization and luxury. Upstairs, a spacious bonus room with a kitchenette offers the flexibility to be used as a media room, playroom, or guest suite. Enjoy all the neighborhood has to offer with miles of hiking and biking trails, parks, and plenty of green space all just around the corner from top-rated Aledo ISD schools.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,914 (100%)
Owner Occupied HU	8,685 (87.6%)
Renter Occupied HU	749 ( 7.6%)
Vacant Housing Units	480 ( 4.8%)
Median Home Value	$528,969
Average Home Value	$590,314