420 PINE StreetCrescent CityFL32112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crescent City at 420 PINE Street, Crescent City, FL, 32112 uses $82,842 cash to close to unlock $8,901/yr annual cash flow and $742/mo monthly cash flow. Total monthly income runs $2,400/mo, and a $1,223/mo payment keeps the spread at $742/mo. Purchase price stands at $249,900, and rental yield measures 11.52% with $2,400/mo rent. Return on cash invested shows 30.65% in year one, and 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 161.05% and total cumulative return in cash records $133,418. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,400/mo property income covering a $1,223/mo payment rather than investor’s personal income.
Single Family
Built in 1915
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32112, Crescent City, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,041 (100%) |
| Owner Occupied HU | 2,488 (61.6%) |
| Renter Occupied HU | 704 (17.4%) |
| Vacant Housing Units | 849 (21.0%) |
| Median Home Value | $229,481 |
| Average Home Value | $338,020 |
Housing Distribution
Address Breakdown
Residential
3,323
Single Family
3,292
Multi-Family
31
Businesses
227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: BYRON GARBER • MAXREV, LLC
Mls Name: realMLS
Mls ID: #2118305