Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 420 Pamlico St, Columbus, OH, 43228 earns $147/mo cash flow from $1,554/mo rent with a $1,047/mo payment. Total monthly income totals $1,554/mo, and annual cash flow totals $1,763/yr on $70,908 capital. ROI tracks 22.4% on current figures, and rental yield reads 8.72% at a $213,900 purchase. Equity gained on principal adds $1,380/yr, and 5% annual appreciation supports $59,097 over five years. Five-year ROI reaches 116.68% and total cumulative return in cash sums $82,732. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,554/mo property income instead of your personal income.
Condo
Built in 1972
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 43228, Columbus, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,041 (100%) |
| Owner Occupied HU | 9,837 (37.8%) |
| Renter Occupied HU | 14,463 (55.5%) |
| Vacant Housing Units | 1,741 ( 6.7%) |
| Median Home Value | $240,944 |
| Average Home Value | $262,597 |
Residential
25,046
Single Family
22,277
Multi-Family
2,769
Businesses
1,812
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michael A Casey • RE/MAX Connection
Mls Name: Columbus and Central Ohio Regional MLS
Mls ID: #225026144
