420 Navarre StRossvilleKS66533
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rossville at 420 Navarre St, Rossville, KS, 66533 with 5% annual appreciation on a $149,000 basis while $1,156/mo rent supports operations. Total monthly income totals $1,156/mo and a $729/mo payment preserves $165/mo for cash returns. Annual cash flow comes to $1,980/yr on $49,394 deployed, and return on cash invested reaches 23.92% in year one. Equity gained on principal adds $961/yr, and five-year appreciation sums $41,166 alongside rental yield of 9.31%. Five-year ROI measures 124.93% and total cumulative return in cash totals $61,708.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,156/mo property income versus a $729/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1900
7,100 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66533, Rossville, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 669 (100%) |
| Owner Occupied HU | 498 (74.4%) |
| Renter Occupied HU | 142 (21.2%) |
| Vacant Housing Units | 29 ( 4.3%) |
| Median Home Value | $309,302 |
| Average Home Value | $318,891 |
Housing Distribution
Address Breakdown
Residential
430
Single Family
430
Multi-Family
0
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices