420 Maryland Ave APT 3C, Staten Island, NY, 10305 | $758/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

420 Maryland Ave APT 3C, Staten Island, NY, 10305 | $758/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
1026 sft

3 Wycoff Way E, East Brunswick, NJ, 08816

2 Bed
1 Bath
- sft

905 Cricket Ln, Woodbridge, NJ, 07095

4 Bed
4 Bath
2408 sft

59 Willowwood Ln, Staten Island, NY, 10308

1 Bed
1 Bath
888 sft

123 Dunham Ave #2123, Edison, NJ, 08817

Nearby investment properties with comparable prices

2 Bed
1 Bath
884 sft

44 College Dr, Edison, NJ, 08817

2 Bed
1 Bath
884 sft

44 College Dr BLDG 3 #44, Edison, NJ, 08817

2 Bed
1 Bath
- sft

11 Lake Ave APT 3A, East Brunswick, NJ, 08816

2 Bed
1 Bath
1010 sft

12 Lohsen Avenue, Keansburg, NJ, 07734

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Staten Island at 420 Maryland Ave APT 3C, Staten Island, NY, 10305 offers a 11.45% rental yield on a $264,900 purchase with $2,527/mo rent. Total monthly income registers $2,527/mo, and a $1,297/mo payment leaves $758/mo available for distribution. Annual cash flow reaches $9,091/yr on $87,814 to close, and return on cash invested stands at 30.26% in year one. Equity gained on principal adds $1,709/yr while 5% annual appreciation supports $73,187 over five years. Portfolio math shows five-year ROI at 159.02% and total cumulative return in cash at $139,640. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,527/mo property income against a $1,297/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1974

871.20 sqft lot

$N/A/sqft

No HOA

More details about the property

Discover your dream home at Chateau Villa, where comfort meets convenience in this large spacious 1 bedroom, 1 bath unit! Located on the top floor, this bright and airy space boasts 10 ft ceilings and stunning hardwood flooring throughout, creating an inviting atmosphere. The updated galley kitchen features beautiful granite countertops, perfect for whipping up your favorite meals and there's a separate dining area for entertaining friends or enjoying quiet dinners. Chateau Villa isn't just a home; it's a lifestyle! With a comprehensive maintenance fee that covers heat, water, gas, taxes, and parking, you'll have more time to enjoy the on-site amenities, including a refreshing pool and playground. Embrace the outdoors with your private terrace, and take advantage of the dog park and community garden within this community. Perfect for commuters, this private development is just a short 10-minute ride to Brooklyn and within walking distance to various public transportation options, restaurants, and shops. Experience the vibrant community and lush surroundings of your new home. Don't miss out on this incredible opportunity!

Neighborhood Data

Neighborhood data shown for ZIP Code: 10305, Staten Island, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,367 (100%)
Owner Occupied HU	8,911 (54.4%)
Renter Occupied HU	6,522 (39.8%)
Vacant Housing Units	934 ( 5.7%)
Median Home Value	$679,181
Average Home Value	$717,006