420 Holmes Dr NW, Vienna, VA, 22180 | 2.84% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2820 sft

4522 Traymore St, Bethesda, MD, 20814

5 Bed
5 Bath
3082 sft

5010 John Ticer Dr, Alexandria, VA, 22304

3 Bed
3 Bath
2128 sft

5927 Bayshire Rd #115, Springfield, VA, 22152

1 Bed
2 Bath
1060 sft

910 M St NW APT 516, Washington, DC, 20001

Nearby investment properties with comparable prices

6 Bed
7 Bath
6419 sft

41131 Hickory Hedge Pl, Aldie, VA, 20105

6 Bed
8 Bath
7324 sft

13796 Necklace Ct, Chantilly, VA, 20151

4 Bed
5 Bath
7148 sft

40637 Annabelle Glen Pl, Aldie, VA, 20105

5 Bed
6 Bath
5712 sft

22455 Pine Ridge Ct, Ashburn, VA, 20148

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vienna at 420 Holmes Dr NW, Vienna, VA, 22180 offers a 2.84% rental yield on a $1,999,900 purchase with $4,733/mo rent. 99% in year one. Equity gained on principal adds $12,905/yr while 5% annual appreciation supports $552,536 over five years. Portfolio math shows five-year ROI at 33.21% and total cumulative return in cash at $215,160. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,733/mo property income against a $9,789/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

10,117 sqft lot

$N/A/sqft

No HOA