420 Highway 49 N, Beulah, ND, 58523 | $822/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2425 sft

242 Renee Dr, Beulah, ND, 58523

4 Bed
2 Bath
1894 sft

1731 5th Ave NE, Beulah, ND, 58523

4 Bed
2 Bath
2478 sft

301 7th Ave NW, Hazen, ND, 58545

4 Bed
3 Bath
2292 sft

801 10th St NE, Beulah, ND, 58523

Nearby investment properties with comparable prices

3 Bed
2 Bath
1736 sft

808 Divide St, Hazen, ND, 58545

4 Bed
2 Bath
2157 sft

200 10th St NE, Beulah, ND, 58523

4 Bed
3 Bath
2784 sft

108 4th Ave SW, Beulah, ND, 58523

3 Bed
2 Bath
1496 sft

5801 Lakeshore Ests LOT 13E, Beulah, ND, 58523

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beulah at 420 Highway 49 N, Beulah, ND, 58523 earns $822/mo cash flow from $2,581/mo rent with a $1,415/mo payment. Total monthly income totals $2,581/mo, and annual cash flow totals $9,859/yr on $95,804 capital. ROI tracks 30.2% on current figures, and rental yield reads 10.72% at a $289,000 purchase. Equity gained on principal adds $1,865/yr, and 5% annual appreciation supports $79,845 over five years. Five-year ROI reaches 157.91% and total cumulative return in cash sums $151,286. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,581/mo property income instead of your personal income.

Single Family

Built in 1981

0.77 Acres lot

$N/A/sqft

No HOA