420 General Forrest DrBrucetonTN38317
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bruceton at 420 General Forrest Dr, Bruceton, TN, 38317 priced at $296,000 pairs $2,281/mo rent with $509/mo cash flow after a $1,449/mo payment. Total monthly income equals $2,281/mo, and annual cash flow comes to $6,106/yr on $98,124 invested. Return on cash invested is 26.13% in year one, and rental yield stands at 9.25% on a $296,000 basis. Equity gained on principal adds $1,910/yr, and 5% annual appreciation accumulates to $81,779 by year five. Five-year ROI measures 135.93% and total cumulative return in cash reaches $133,384. For financing, Ziffy Mortgage’s DSCR program evaluates $2,281/mo property income against a $1,449/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1972
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38317, Bruceton, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,091 (100%) |
| Owner Occupied HU | 745 (68.3%) |
| Renter Occupied HU | 208 (19.1%) |
| Vacant Housing Units | 138 (12.6%) |
| Median Home Value | $118,686 |
| Average Home Value | $180,208 |
Housing Distribution
Address Breakdown
Residential
1,094
Single Family
1,062
Multi-Family
32
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices