420 Forecastle StPortsmouthVA23702
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Portsmouth at 420 Forecastle St, Portsmouth, VA, 23702 priced at $342,500 converts $3,349/mo rent into $1,302/mo cash flow after a $1,676/mo obligation. Total monthly income equals $3,349/mo, and annual cash flow totals $15,624/yr on $113,539 invested. Return on cash invested prints 33.67% in year one, and rental yield reads 11.73% against a $342,500 entry. Equity gained on principal adds $2,210/yr, while 5% annual appreciation compiles into $94,626 by year five. Five-year ROI reaches 176.34% and total cumulative return in cash sums $200,219. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,349/mo property income covering a $1,676/mo payment, not borrower’s personal income.
Single Family
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23702, Portsmouth, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,388 (100%) |
| Owner Occupied HU | 2,398 (44.5%) |
| Renter Occupied HU | 2,518 (46.7%) |
| Vacant Housing Units | 472 ( 8.8%) |
| Median Home Value | $233,818 |
| Average Home Value | $252,204 |
Housing Distribution
Address Breakdown
Residential
5,091
Single Family
4,806
Multi-Family
285
Businesses
254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aaron Holliday • 1st Class Real Estate Flagship
Mls Name: REIN Inc.
Mls ID: #10601340