Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Schertz at 420 Fawn Pass, Schertz, TX, 78154 with 5% annual appreciation on a $439,000 basis while $3,148/mo rent supports operations. Total monthly income totals $3,148/mo and a $2,149/mo payment preserves $8/mo for cash returns. Annual cash flow comes to $101/yr on $145,529 deployed, and return on cash invested reaches 19.98% in year one. Equity gained on principal adds $2,833/yr, and five-year appreciation sums $121,288 alongside rental yield of 8.61%. Five-year ROI measures 104.48% and total cumulative return in cash totals $152,048.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,148/mo property income versus a $2,149/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2007
0.29 Acres lot
$N/A/sqft
$210 annually HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2025-04-13 | Listed for sale | $439,000 |
| 2019-05-22 | Listing removed | $285,000 |
| 2019-05-06 | Pending sale | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-14 | $6443.06 | 11.65% | $390,894 | 10.00% |
| 2023-04-14 | $5770.84 | -0.37% | $355,358 | 21.25% |
| 2022-04-14 | $5792.06 | 2.29% | $293,071 | 10.00% |
What's Special
Pull Down Stairs
Listed by: Nancy Irwin • Regal Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1858061
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
