420 County Road 190, Zephyr, TX, 76890 | 3.6% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

420 County Road 190, Zephyr, TX, 76890 | 3.6% Rental Yield | Ziffy

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2214 sft

7600 County Road 200, Brownwood, TX, 76801

- Bed
- Bath
- sft

838 FM 573 S, Mullin, TX, 76864

3 Bed
2 Bath
1417 sft

1502 Campa Dr, Brownwood, TX, 76801

3 Bed
2 Bath
1584 sft

1902 Duckhorn Dr, Brownwood, TX, 76801

Nearby investment properties with comparable prices

Airbnb Potential+ 1 more

4 Bed
2 Bath
1530 sft

1364 Fm 574 W, Mullin, TX, 76864

2 Bed
2 Bath
2774 sft

9197 Highway 377 S, Brookesmith, TX, 76827

4 Bed
3 Bath
3186 sft

4740 River Oaks Dr, Brownwood, TX, 76801

3 Bed
3 Bath
2740 sft

7301 Tangle Briar Dr, Brownwood, TX, 76801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Zephyr at 420 County Road 190, Zephyr, TX, 76890 generates $1,952/mo in rent, after a $3,181/mo payment. Total monthly income is $1,952/mo. Return on cash invested sits at 5.08% in year one, and rental yield is 3.6% on a $650,000 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 24.51% and total cumulative return in cash sums $52,418. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,952/mo property income rather than buyer’s personal income.

Single Family

Built in 2013

77.05 Acres lot

$N/A/sqft

No HOA

More details about the property

77 ACRE RETREAT WITH BARNDO AND SHOP Located roughly 5 miles from Zephyr, TX, is a 77-acre tract that is perfect for outdoor enthusiasts and nature lover. This property is conveniently positioned just off FM 218, featuring a well-maintained all-weather road for easy access. The home site is placed towards the front of the property, allowing for optimal utilization of the land. The area is rich in native hardwood trees, including live oak, red oak, and post oak, interspersed with dense brush and mesquite. This thick cover is excellent for wildlife, creating a habitat that is ideal for hunting and recreational activities. Enjoy your morning coffee while taking in the stunning view from the back porch that overlooks the scenery. The property includes a 1,140 sq ft home, which consists of 2 bedrooms, 1 bathroom, and an open den and kitchen area. Additionally, the shop, equipped with electricity and water, features a small efficiency apartment and offers various possibilities. With some creativity, this 1,200 sq ft shop could be converted into a fantastic guest suite, living quarters, bonus room, or workshop. The water supply for the property comes from a water well situated near the home site, reportedly yielding approximately 30 GPM. All boundary fences are well-maintained and suitable for livestock, with cross fencing surrounding the home site. If you are in search of a weekend getaway or a peaceful residence, this property is definitely worth a visit!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76890, Zephyr, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	469 (100%)
Owner Occupied HU	296 (63.1%)
Renter Occupied HU	36 ( 7.7%)
Vacant Housing Units	137 (29.2%)
Median Home Value	$314,754
Average Home Value	$403,784