Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mesquite at 420 Beacon Ridge Way, Mesquite, NV, 89027 offers a 8.01% rental yield on a $330,000 purchase with $2,203/mo rent. Total monthly income registers $2,203/mo, and a $1,615/mo payment leaves $77/mo available for distribution. Annual cash flow reaches $925/yr on $109,395 to close, and return on cash invested stands at 20.75% in year one. Equity gained on principal adds $2,129/yr while 5% annual appreciation supports $91,173 over five years. Portfolio math shows five-year ROI at 107.75% and total cumulative return in cash at $117,875. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,203/mo property income against a $1,615/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1999
4,356 sqft lot
$N/A/sqft
$215 month HOA
Neighborhood data shown for ZIP Code: 89027, Mesquite, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,417 (100%) |
| Owner Occupied HU | 6,777 (65.1%) |
| Renter Occupied HU | 2,057 (19.7%) |
| Vacant Housing Units | 1,583 (15.2%) |
| Median Home Value | $437,085 |
| Average Home Value | $464,519 |
Residential
9,190
Single Family
8,960
Multi-Family
230
Businesses
450
Date | Event | Price |
|---|---|---|
| 2025-03-31 | Listed for sale | $330,000 |
| 2001-08-17 | Sold | $119,000 |
| 1999-01-04 | Sold | $114,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-02 | $1899.70 | 7.99% | $73,070 | 8.38% |
| 2023-04-02 | $1759.18 | 8.01% | $67,420 | 14.95% |
| 2022-04-02 | $1628.72 | 7.42% | $58,651 | 1.75% |
Listed by: Mari Stilinovich Oliveto • ERA Brokers Consolidated, Inc.
Mls Name: Mesquite MLS
Mls Provider:
Mls ID: #1126320
Disclaimer: Copyright Mesquite Real Estate Association. All rights reserved. Information is deemed reliable but not guaranteed.
