Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hampton at 42 Witte Rd, Hampton, NJ, 08827 priced at $500,000 pairs $4,426/mo rent with $862/mo cash flow after a $2,447/mo payment. Total monthly income equals $4,426/mo, and annual cash flow comes to $10,348/yr on $165,750 invested. Return on cash invested is 26.15% in year one, and rental yield stands at 10.62% on a $500,000 basis. Equity gained on principal adds $3,226/yr, and 5% annual appreciation accumulates to $138,141 by year five. Five-year ROI measures 137.56% and total cumulative return in cash reaches $228,008. For financing, Ziffy Mortgage’s DSCR program evaluates $4,426/mo property income against a $2,447/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1978
1.56 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08827, Hampton, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,970 (100%) |
| Owner Occupied HU | 1,596 (81.0%) |
| Renter Occupied HU | 276 (14.0%) |
| Vacant Housing Units | 98 ( 5.0%) |
| Median Home Value | $504,975 |
| Average Home Value | $534,887 |
Residential
1,710
Single Family
1,710
Multi-Family
0
Businesses
154
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Forrest Rusyniak • Re/Max Select
Mls Name: GSMLS
Mls ID: #3988580
