42 Secluded TrlThe WoodlandsTX77380
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in The Woodlands at 42 Secluded Trl, The Woodlands, TX, 77380 offers $4,288/mo rent that, after a $7,073/mo payment. Total monthly income is $4,288/mo. Return on cash invested measures 5.02% in year one, and rental yield stands at 3.56% at a $1,445,000 entry. Equity gained on principal adds $9,324/yr while 5% annual appreciation compounds into $399,227 by year five. Five-year ROI records 24.14% and total cumulative return in cash reaches $113,039. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,288/mo property income versus a $7,073/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2018
4,900 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77380, Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,139 (100%) |
| Owner Occupied HU | 5,064 (31.4%) |
| Renter Occupied HU | 9,258 (57.4%) |
| Vacant Housing Units | 1,817 (11.3%) |
| Median Home Value | $480,318 |
| Average Home Value | $609,099 |
Housing Distribution
Address Breakdown
Residential
15,423
Single Family
7,374
Multi-Family
8,049
Businesses
2,755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jo Anne Johnson • Compass RE Texas, LLC - The Woodlands
Mls Name: HAR
Mls ID: #85339595