Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Johnson City at 42 Miriam St, Johnson City, NY, 13790 priced at $295,000 pairs $2,070/mo rent with $100/mo cash flow after a $1,444/mo payment. Total monthly income equals $2,070/mo, and annual cash flow comes to $1,199/yr on $97,793 invested. Return on cash invested is 21.14% in year one, and rental yield stands at 8.42% on a $295,000 basis. Equity gained on principal adds $1,904/yr, and 5% annual appreciation accumulates to $81,503 by year five. Five-year ROI measures 110.04% and total cumulative return in cash reaches $107,606. For financing, Ziffy Mortgage’s DSCR program evaluates $2,070/mo property income against a $1,444/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 1951
9,680 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 13790, Johnson City, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,406 (100%) |
| Owner Occupied HU | 4,215 (44.8%) |
| Renter Occupied HU | 3,857 (41.0%) |
| Vacant Housing Units | 1,334 (14.2%) |
| Median Home Value | $129,675 |
| Average Home Value | $196,243 |
Residential
8,061
Single Family
7,107
Multi-Family
954
Businesses
662
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Muhammad M Islam • EXIT REALTY HOMEWARD BOUND
Mls Name: GBMLS
Mls ID: #334099
