42 Maple StreetBethlehemNH03574
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 42 Maple Street, Bethlehem, NH, 03574 in Bethlehem is capital appreciation. Rental yield 5.05%. The 5.05% gross yield at $599,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $165,493 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.94) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $132,292.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 5.1% | 6.2% |
| Monthly Cash Flow | $(1,495) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,520 |
| Total Monthly Debt Service | $3,777 |
| DSCR Ratio | 0.67x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1876
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03574, Bethlehem, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,601 (100%) |
| Owner Occupied HU | 862 (53.8%) |
| Renter Occupied HU | 332 (20.7%) |
| Vacant Housing Units | 407 (25.4%) |
| Median Home Value | $403,846 |
| Average Home Value | $444,533 |
Housing Distribution
Address Breakdown
Residential
963
Single Family
943
Multi-Family
20
Businesses
102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1876
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03574, Bethlehem, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,601 (100%) |
| Owner Occupied HU | 862 (53.8%) |
| Renter Occupied HU | 332 (20.7%) |
| Vacant Housing Units | 407 (25.4%) |
| Median Home Value | $403,846 |
| Average Home Value | $444,533 |
Housing Distribution
Address Breakdown
Residential
963
Single Family
943
Multi-Family
20
Businesses
102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeremy White • BHHS Verani Concord
Mls Name: PrimeMLS
Mls ID: #5064981