42 Hawkins Pond RoadCenter HarborNH03226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Center Harbor at 42 Hawkins Pond Road, Center Harbor, NH, 03226 offers a 9.12% rental yield on a $540,000 purchase with $4,105/mo rent. Total monthly income registers $4,105/mo, and a $2,643/mo payment leaves $486/mo available for distribution. Annual cash flow reaches $5,826/yr on $177,660 to close, and return on cash invested stands at 23.34% in year one. Equity gained on principal adds $3,485/yr while 5% annual appreciation supports $149,192 over five years. Portfolio math shows five-year ROI at 121.89% and total cumulative return in cash at $216,554. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,105/mo property income against a $2,643/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1988
2.17 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03226, Center Harbor, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 855 (100%) |
| Owner Occupied HU | 423 (49.5%) |
| Renter Occupied HU | 47 ( 5.5%) |
| Vacant Housing Units | 385 (45.0%) |
| Median Home Value | $489,326 |
| Average Home Value | $596,738 |
Housing Distribution
Address Breakdown
Residential
509
Single Family
509
Multi-Family
0
Businesses
131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Johnna Brown • Regarding Real Estate LLC
Mls Name: PrimeMLS
Mls ID: #5051924