42 Crystal Water Dr #0East BridgewaterMA02333
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Bridgewater at 42 Crystal Water Dr #0, East Bridgewater, MA, 02333 listed at $399,000 pairs $2,580/mo rent with a $1,953/mo payment to leave $65/mo cash flow. Total monthly income runs $2,580/mo, and annual cash flow reaches $781/yr on $132,269 cash to close. Return on cash invested measures 20.5% in year one, and rental yield registers 7.76% at a $399,000 basis. Equity gained on principal adds $2,575/yr, and annual property appreciation at 5% supports $110,236 by year five. Five-year ROI tracks 106.19% and total cumulative return in cash totals $140,450. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,580/mo property income relative to a $1,953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1997
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02333, East Bridgewater, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,316 (100%) |
| Owner Occupied HU | 4,432 (83.4%) |
| Renter Occupied HU | 763 (14.4%) |
| Vacant Housing Units | 121 ( 2.3%) |
| Median Home Value | $580,739 |
| Average Home Value | $609,764 |
Housing Distribution
Address Breakdown
Residential
5,039
Single Family
4,892
Multi-Family
147
Businesses
392
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beth Ferrari • Ferrari + Co. Real Estate
Mls Name: MLS PIN
Mls ID: #73453168