42 Allegheny Dr, Stafford, VA, 22556 | $3/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1008 sft

1 David Ct, Stafford, VA, 22554

2 Bed
2 Bath
1202 sft

1 Ashland Cir, Fredericksburg, VA, 22406

3 Bed
2 Bath
1120 sft

12204 Bristow Rd, Bristow, VA, 20136

3 Bed
1 Bath
1344 sft

27 Truslow Rd, Fredericksburg, VA, 22405

Nearby investment properties with comparable prices

3 Bed
3 Bath
1954 sft

5819 Up A Way Dr, Fredericksburg, VA, 22407

4 Bed
2 Bath
1800 sft

10705 Willow Ct, Fredericksburg, VA, 22407

2 Bed
2 Bath
1830 sft

9414 Fyvie Ln, Fredericksburg, VA, 22408

4 Bed
3 Bath
1612 sft

6193 Wheeler Dr, King George, VA, 22485

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Stafford at 42 Allegheny Dr, Stafford, VA, 22556 offers $2,872/mo rent that, after a $2,349/mo payment, leaves $3/mo cash flow. Total monthly income is $2,872/mo, and annual cash flow is $36/yr on $159,120 cash. Return on cash invested measures 19.93% in year one, and rental yield stands at 7.18% at a $480,000 entry. Equity gained on principal adds $3,097/yr while 5% annual appreciation compounds into $132,615 by year five. Five-year ROI records 102.68% and total cumulative return in cash reaches $163,385. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,872/mo property income versus a $2,349/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 2009

6,599 sqft lot

$N/A/sqft

No HOA