Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Troy at 41A Whisperwood Ct, Troy, VA, 22974 earns $20/mo cash flow from $3,485/mo rent with a $2,814/mo payment. Total monthly income totals $3,485/mo, and annual cash flow totals $238/yr on $189,142 capital. ROI tracks 20.19% on current figures, and rental yield reads 7.27% at a $574,900 purchase. Equity gained on principal adds $3,710/yr, and 5% annual appreciation supports $158,834 over five years. Five-year ROI reaches 104.08% and total cumulative return in cash sums $196,851. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,485/mo property income instead of your personal income.
Single Family
Built in 2024
0.50 Acres lot
$N/A/sqft
$340 annually HOA
Neighborhood data shown for ZIP Code: 22974, Troy, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,973 (100%) |
| Owner Occupied HU | 1,603 (81.2%) |
| Renter Occupied HU | 287 (14.5%) |
| Vacant Housing Units | 83 ( 4.2%) |
| Median Home Value | $394,898 |
| Average Home Value | $460,078 |
Residential
1,828
Single Family
1,828
Multi-Family
0
Businesses
161
Date | Event | Price |
|---|---|---|
| 2024-05-29 | Listed for sale | $574,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Greg Slater • NEST REALTY GROUP
Mls Name: CAAR
Mls Provider:
Mls ID: #653432
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
