Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Roy at 4194 W 6025 S, Roy, UT, 84067 generates $3,160/mo in rent and, after a $2,496/mo payment, leaves $171/mo in cash flow. Total monthly income is $3,160/mo, and annual cash flow is $2,052/yr on $167,790 invested. Return on cash invested sits at 21.28% in year one, and rental yield is 7.44% on a $510,000 entry. Equity gained on principal adds $3,291/yr, while 5% annual appreciation builds toward $140,904 over five years. Five-year ROI reaches 109.74% and total cumulative return in cash sums $184,131. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,160/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84067, Roy, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,204 (100%) |
| Owner Occupied HU | 10,772 (75.8%) |
| Renter Occupied HU | 2,918 (20.5%) |
| Vacant Housing Units | 514 ( 3.6%) |
| Median Home Value | $424,409 |
| Average Home Value | $461,752 |
Residential
13,207
Single Family
12,558
Multi-Family
649
Businesses
596
Date | Event | Price |
|---|---|---|
| 2025-05-04 | Price change | $510,000 |
| 2020-10-13 | Pending sale | $411,329 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-07 | $3074.70 | 5.36% | $275,550 | 3.09% |
| 2022-05-07 | $2918.37 | 38.06% | $267,300 | N/A |
| 2021-05-07 | $2113.89 | 73.28% | N/A | N/A |
Listed by: Maegan Anton • Real Broker, LLC
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #2082449
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2025-05-07 11:53:45 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#319)
