4193 Solace StLas VegasNV89135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 4193 Solace St, Las Vegas, NV, 89135 earns $1,355/mo cash flow from $7,069/mo rent with a $4,840/mo payment. Total monthly income totals $7,069/mo, and annual cash flow totals $16,266/yr on $325,344 capital. ROI tracks 25.06% on current figures, and rental yield reads 8.58% at a $988,888 purchase. Equity gained on principal adds $6,381/yr, and 5% annual appreciation supports $273,212 over five years. Five-year ROI reaches 129.89% and total cumulative return in cash sums $422,575. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,069/mo property income instead of your personal income.
Condo
Built in 2024
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89135, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,059 (100%) |
| Owner Occupied HU | 10,723 (66.8%) |
| Renter Occupied HU | 4,084 (25.4%) |
| Vacant Housing Units | 1,252 ( 7.8%) |
| Median Home Value | $654,189 |
| Average Home Value | $848,332 |
Housing Distribution
Address Breakdown
Residential
15,296
Single Family
13,157
Multi-Family
2,139
Businesses
505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices