419 W Waggoner StTullahomaTN37388
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tullahoma at 419 W Waggoner St, Tullahoma, TN, 37388 uses $71,239 cash to close to unlock $7,601/yr annual cash flow and $633/mo monthly cash flow. Total monthly income runs $1,920/mo, and a $1,052/mo payment keeps the spread at $633/mo. Purchase price stands at $214,900, and rental yield measures 10.72% with $1,920/mo rent. Return on cash invested shows 30.58% in year one, and 5% annual appreciation builds toward $59,373 over five years. Five-year ROI reaches 159.83% and total cumulative return in cash records $113,862. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,920/mo property income covering a $1,052/mo payment rather than investor’s personal income.
Single Family
Built in 2025
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37388, Tullahoma, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,255 (100%) |
| Owner Occupied HU | 7,815 (63.8%) |
| Renter Occupied HU | 3,480 (28.4%) |
| Vacant Housing Units | 960 ( 7.8%) |
| Median Home Value | $279,352 |
| Average Home Value | $313,478 |
Housing Distribution
Address Breakdown
Residential
11,530
Single Family
11,101
Multi-Family
429
Businesses
1,213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices