Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Philomath at 419 S 15th St, Philomath, OR, 97370 generates $3,174/mo in rent and, after a $2,080/mo payment, leaves $609/mo in cash flow. Total monthly income is $3,174/mo, and annual cash flow is $7,305/yr on $140,888 invested. Return on cash invested sits at 25.09% in year one, and rental yield is 8.96% on a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 130.44% and total cumulative return in cash sums $183,773. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,174/mo property income rather than buyer’s personal income.
Multi Family
Built in 1958
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97370, Philomath, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,001 (100%) |
| Owner Occupied HU | 2,776 (69.4%) |
| Renter Occupied HU | 1,070 (26.7%) |
| Vacant Housing Units | 155 ( 3.9%) |
| Median Home Value | $537,267 |
| Average Home Value | $568,482 |
Residential
3,745
Single Family
3,311
Multi-Family
434
Businesses
330
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Listed for sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-30 | $2638.15 | 2.99% | $129,773 | 3.00% |
| 2022-06-30 | $2561.44 | 2.92% | $125,993 | 3.00% |
| 2021-06-30 | $2488.87 | 2.47% | $122,323 | 3.00% |
Listed by: KARISTEN BAXTER • Premiere Property Group, Llc Albany
Mls Name: WVMLS
Mls Provider:
Mls ID: #830111
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
