








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,701/mo, and a $1,199/mo payment. Purchase price stands at $245,000, and rental yield measures 8.33% with $1,701/mo rent. Return on cash invested shows 16.35% in year one, and 5% annual appreciation builds toward $67,689 over five years. Five-year ROI reaches 86.02% and total cumulative return in cash records $69,864. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,701/mo property income covering a $1,199/mo payment rather than investor’s personal income.
Condo
Built in 2006
0.69 Acres lot
$N/A/sqft
$300 monthly HOA
Neighborhood data shown for ZIP Code: 03874, Seabrook, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,721 (100%) |
| Owner Occupied HU | 2,642 (56.0%) |
| Renter Occupied HU | 1,283 (27.2%) |
| Vacant Housing Units | 796 (16.9%) |
| Median Home Value | $563,054 |
| Average Home Value | $606,452 |
Residential
4,196
Single Family
3,649
Multi-Family
547
Businesses
588
Date | Event | Price |
|---|---|---|
| 2025-06-03 | Listed for sale | $245,000 |
| 2022-07-01 | Listing removed | N/A |
| 2022-06-21 | Listed for sale | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: MaryJane Watterson • EXP Realty
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5044345
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-06-12 14:03:15 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.