Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Versailles at 419 N Adams St, Versailles, IN, 47042 priced at $315,000 pairs $2,828/mo rent with $937/mo cash flow after a $1,542/mo payment. Total monthly income equals $2,828/mo, and annual cash flow comes to $11,242/yr on $104,423 invested. Return on cash invested is 30.68% in year one, and rental yield stands at 10.77% on a $315,000 basis. Equity gained on principal adds $2,033/yr, and 5% annual appreciation accumulates to $87,029 by year five. Five-year ROI measures 160.32% and total cumulative return in cash reaches $167,405. For financing, Ziffy Mortgage’s DSCR program evaluates $2,828/mo property income against a $1,542/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1975
1.88 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47042, Versailles, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,997 (100%) |
| Owner Occupied HU | 1,258 (63.0%) |
| Renter Occupied HU | 542 (27.1%) |
| Vacant Housing Units | 197 ( 9.9%) |
| Median Home Value | $192,586 |
| Average Home Value | $228,027 |
Residential
1,809
Single Family
1,661
Multi-Family
148
Businesses
173
Date | Event | Price |
|---|---|---|
| 2025-08-21 | Listed for sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-22 | $1608.02 | -2.49% | $182,500 | 5.80% |
| 2023-08-22 | $1649.06 | -9.80% | $172,500 | -0.52% |
| 2022-08-22 | $1828.26 | 8.78% | $173,400 | -3.18% |
Listed by: Marybeth Castner • Meisberger And Associates
Mls Name: SEIBR
Mls ID: #205709
Disclaimer: Copyright Southeastern Indiana Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
