419 Main StBrewsterKS67732
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brewster at 419 Main St, Brewster, KS, 67732 priced at $125,000 converts $957/mo rent into $125/mo cash flow after a $612/mo obligation. Total monthly income equals $957/mo, and annual cash flow totals $1,502/yr on $41,438 invested. Return on cash invested prints 23.53% in year one, and rental yield reads 9.19% against a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation compiles into $34,535 by year five. Five-year ROI reaches 122.97% and total cumulative return in cash sums $50,957. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $957/mo property income covering a $612/mo payment, not borrower’s personal income.
Single Family
Built in N/A
9,900 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67732, Brewster, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 186 (100%) |
| Owner Occupied HU | 124 (66.7%) |
| Renter Occupied HU | 35 (18.8%) |
| Vacant Housing Units | 27 (14.5%) |
| Median Home Value | $207,143 |
| Average Home Value | $228,952 |
Housing Distribution
Address Breakdown
Residential
91
Single Family
91
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices