419 Harvest TrlHarrisburgSD57032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harrisburg at 419 Harvest Trl, Harrisburg, SD, 57032 uses $98,422 cash to close to unlock $1,235/yr annual cash flow and $103/mo monthly cash flow. Total monthly income runs $1,979/mo, and a $1,453/mo payment keeps the spread at $103/mo. Purchase price stands at $296,900, and rental yield measures 8% with $1,979/mo rent. Return on cash invested shows 21.16% in year one, and 5% annual appreciation builds toward $82,028 over five years. Five-year ROI reaches 109.73% and total cumulative return in cash records $107,999. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,979/mo property income covering a $1,453/mo payment rather than investor’s personal income.
Townhouse
Built in 2022
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 57032, Harrisburg, SD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,609 (100%) |
| Owner Occupied HU | 2,513 (69.6%) |
| Renter Occupied HU | 827 (22.9%) |
| Vacant Housing Units | 269 ( 7.5%) |
| Median Home Value | $318,108 |
| Average Home Value | $402,048 |
Housing Distribution
Address Breakdown
Residential
3,721
Single Family
3,628
Multi-Family
93
Businesses
240
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Craig M Bertrand • Berkshire Hathaway HomeServices Midwest Realty - Sioux Falls
Mls Name: Realtor Association of the Sioux Empire
Mls ID: #22600015