419 El Pinto RdSullivan CityTX78595
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sullivan City at 419 El Pinto Rd, Sullivan City, TX, 78595 with 5% annual appreciation on a $146,000 basis while $1,408/mo rent supports operations. Total monthly income totals $1,408/mo and a $715/mo payment preserves $369/mo for cash returns. Annual cash flow comes to $4,432/yr on $48,399 deployed, and return on cash invested reaches 29.07% in year one. Equity gained on principal adds $942/yr, and five-year appreciation sums $40,337 alongside rental yield of 11.57%. Five-year ROI measures 153.22% and total cumulative return in cash totals $74,158.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,408/mo property income versus a $715/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1990
0.63 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78595, Sullivan City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,221 (100%) |
| Owner Occupied HU | 1,684 (75.8%) |
| Renter Occupied HU | 315 (14.2%) |
| Vacant Housing Units | 222 ( 10.0%) |
| Median Home Value | $87,481 |
| Average Home Value | $120,643 |
Housing Distribution
Address Breakdown
Residential
1,527
Single Family
1,527
Multi-Family
0
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Omar Govea • Big Realty
Mls Name: Greater McAllen AOR
Mls ID: #459877
Disclaimer: Listing information is deemed reliable, but not guaranteed.