419 E Dake StBrookfieldMO64628
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brookfield at 419 E Dake St, Brookfield, MO, 64628 offers a 9.36% rental yield on a $103,500 purchase with $807/mo rent. Total monthly income registers $807/mo, and a $507/mo payment leaves $162/mo available for distribution. Annual cash flow reaches $1,944/yr on $34,310 to close, and return on cash invested stands at 25.57% in year one. Equity gained on principal adds $668/yr while 5% annual appreciation supports $28,595 over five years. Portfolio math shows five-year ROI at 133.25% and total cumulative return in cash at $45,719. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $807/mo property income against a $507/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1972
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64628, Brookfield, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,797 (100%) |
| Owner Occupied HU | 1,713 (61.2%) |
| Renter Occupied HU | 636 (22.7%) |
| Vacant Housing Units | 448 (16.0%) |
| Median Home Value | $136,979 |
| Average Home Value | $195,101 |
Housing Distribution
Address Breakdown
Residential
2,469
Single Family
2,457
Multi-Family
12
Businesses
290
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sara Vanloo • Tiger Country Realty
Mls Name: Northeast Central AOR
Mls Provider:
Mls ID: #41397
Disclaimer: Listing information is deemed reliable, but not guaranteed.