419 Chateau Dr, Henderson, NV, 89002 | $684/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1256 sft

2260 Village Walk Dr UNIT 1301, Henderson, NV, 89052

3 Bed
3 Bath
1859 sft

8466 W Agate Ave, Las Vegas, NV, 89113

3 Bed
2 Bath
1583 sft

1805 Quail Point Ct, Las Vegas, NV, 89117

3 Bed
2 Bath
1583 sft

272 Grand Teton Dr, Henderson, NV, 89074

Nearby investment properties with comparable prices

3 Bed
3 Bath
1407 sft

2318 Tate Ave, North Las Vegas, NV, 89081

3 Bed
3 Bath
1407 sft

2330 Tate Ave, North Las Vegas, NV, 89081

4 Bed
3 Bath
1505 sft

Eden Plan, Grandview, North Las Vegas, NV, 89081

3 Bed
3 Bath
1309 sft

9362 Soothing Sea St LOT 84, Las Vegas, NV, 89178

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Henderson at 419 Chateau Dr, Henderson, NV, 89002 earns $684/mo cash flow from $3,137/mo rent with a $2,078/mo payment. Total monthly income totals $3,137/mo, and annual cash flow totals $8,208/yr on $140,722 capital. ROI tracks 25.74% on current figures, and rental yield reads 8.87% at a $424,500 purchase. Equity gained on principal adds $2,739/yr, and 5% annual appreciation supports $117,282 over five years. Five-year ROI reaches 133.61% and total cumulative return in cash sums $188,020. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,137/mo property income instead of your personal income.

Single Family

Built in 1972

7,405 sqft lot

$N/A/sqft

No HOA