419 Cavalry Run, North Augusta, SC, 29860 | 5.95% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3007 sft

3833 Berkshire Way, Grovetown, GA, 30813

4 Bed
3 Bath
2136 sft

4222 Green Ivy Cir, Martinez, GA, 30907

3 Bed
4 Bath
2341 sft

2100 Egret Cir, Evans, GA, 30809

5 Bed
3 Bath
3087 sft

2030 Edenton Trl, Evans, GA, 30809

Nearby investment properties with comparable prices

4 Bed
3 Bath
2836 sft

2213 Dartmouth Road, Augusta, GA, 30904

3 Bed
3 Bath
2399 sft

107 Green Ash Ct, Aiken, SC, 29803

5 Bed
3 Bath
4130 sft

1355 Garrett Rd, Clarks Hill, SC, 29821

4 Bed
4 Bath
3429 sft

216 Dixon Ct, Evans, GA, 30809

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Augusta at 419 Cavalry Run, North Augusta, SC, 29860 earns from $3,420/mo rent with a $3,377/mo payment. Total monthly income totals $3,420/mo. ROI tracks 16.43% on current figures, and rental yield reads 5.95% at a $690,000 purchase. Equity gained on principal adds $4,452/yr, and 5% annual appreciation supports $190,634 over five years. Five-year ROI reaches 83.83% and total cumulative return in cash sums $190,304. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,420/mo property income instead of your personal income.

Single Family

Built in 2022

62 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29860, North Augusta, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,938 (100%)
Owner Occupied HU	6,309 (79.5%)
Renter Occupied HU	1,025 (12.9%)
Vacant Housing Units	604 ( 7.6%)
Median Home Value	$264,904
Average Home Value	$271,717