419 Abel AveCapitol HeightsMD20743
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Capitol Heights at 419 Abel Ave, Capitol Heights, MD, 20743 with 5% annual appreciation on a $325,000 basis while $2,995/mo rent supports operations. Total monthly income totals $2,995/mo and a $1,591/mo payment preserves $973/mo for cash returns. Annual cash flow comes to $11,680/yr on $107,738 deployed, and return on cash invested reaches 30.75% in year one. Equity gained on principal adds $2,097/yr, and five-year appreciation sums $89,792 alongside rental yield of 11.06%. Five-year ROI measures 161.05% and total cumulative return in cash totals $173,509.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,995/mo property income versus a $1,591/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1955
4,400 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20743, Capitol Heights, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,846 (100%) |
| Owner Occupied HU | 10,155 (60.3%) |
| Renter Occupied HU | 5,681 (33.7%) |
| Vacant Housing Units | 1,010 ( 6.0%) |
| Median Home Value | $363,975 |
| Average Home Value | $386,914 |
Housing Distribution
Address Breakdown
Residential
15,931
Single Family
12,527
Multi-Family
3,404
Businesses
1,161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leisel L Taylor • Keller Williams Preferred Properties
Mls Name: Bright MLS
Mls ID: #MDPG2181362