41895 Cathedral Valley Sq Unit 407, Aldie, VA, 20105 | $478/mo Cash Flow

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1105 sft

19365 Cypress Ridge Ter UNIT 1022, Lansdowne, VA, 20176

First Floor Bedroom Homes Plan, PCI - 20854

3 Bed
4 Bath
4000 sft

First Floor Bedroom Homes Plan, PCI - 20854, Potomac, MD, 20854

Small Ranch Cromwell 25 Plan, PCI - 20854

3 Bed
4 Bath
2500 sft

Small Ranch Cromwell 25 Plan, PCI - 20854, Potomac, MD, 20854

3 Bed
4 Bath
1530 sft

8320 Georgian Ct, Manassas, VA, 20110

Nearby investment properties with comparable prices

2 Bed
2 Bath
1074 sft

2230 George C Marshall Dr APT 814, Falls Church, VA, 22043

3 Bed
3 Bath
1646 sft

11172 Stagestone Way, Manassas, VA, 20109

2 Bed
2 Bath
1102 sft

13363 Connor Dr APT I, Centreville, VA, 20120

2 Bed
1 Bath
1058 sft

43134 Watercrest Sq UNIT 200, Chantilly, VA, 20152

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Aldie at 41895 Cathedral Valley Sq Unit 407, Aldie, VA, 20105 generates $3,318/mo in rent and, after a $2,325/mo payment, leaves $478/mo in cash flow. Total monthly income is $3,318/mo, and annual cash flow is $5,741/yr on $157,463 invested. Return on cash invested sits at 23.55% in year one, and rental yield is 8.38% on a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 122.12% and total cumulative return in cash sums $192,295. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,318/mo property income rather than buyer’s personal income.

Condo

Built in 2014

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20105, Aldie, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,734 (100%)
Owner Occupied HU	10,851 (92.5%)
Renter Occupied HU	793 ( 6.8%)
Vacant Housing Units	90 ( 0.8%)
Median Home Value	$905,815
Average Home Value	$971,601