4189 Beeswax Ln, Land O Lakes, FL, 34638 | $29/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1728 sft

9610 Rainbow Ln, Port Richey, FL, 34668

3 Bed
2 Bath
1200 sft

36426 Monroe Dr, Zephyrhills, FL, 33541

2 Bed
2 Bath
1489 sft

29702 Tee Shot Dr, San Antonio, FL, 33576

2 Bed
2 Bath
1134 sft

12268 Country White Cir, Tampa, FL, 33635

Nearby investment properties with comparable prices

6 Bed
3 Bath
3041 sft

11939 Brae Way, Dade City, FL, 33525

4 Bed
2 Bath
1707 sft

37409 Alleghany Ln, Zephyrhills, FL, 33541

4 Bed
3 Bath
1870 sft

11173 Flourish Dr, Land O Lakes, FL, 34637

3 Bed
2 Bath
1393 sft

8112 N 10th St, Tampa, FL, 33604

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Land O Lakes at 4189 Beeswax Ln, Land O Lakes, FL, 34638 earns $29/mo cash flow from $2,916/mo rent with a $2,129/mo payment. Total monthly income totals $2,916/mo, and annual cash flow totals $352/yr on $144,203 capital. ROI tracks 20.15% on current figures, and rental yield reads 8.04% at a $435,000 purchase. Equity gained on principal adds $2,807/yr, and 5% annual appreciation supports $120,182 over five years. Five-year ROI reaches 104.75% and total cumulative return in cash sums $151,056. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,916/mo property income instead of your personal income.

Single Family

Built in 2017

5,400 sqft lot

$N/A/sqft

No HOA