4188 Sassafras River DrMemphisTN38125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Memphis at 4188 Sassafras River Dr, Memphis, TN, 38125 uses $79,527 cash to close to unlock $15,361/yr annual cash flow and $1,280/mo monthly cash flow. Total monthly income runs $2,716/mo, and a $1,174/mo payment keeps the spread at $1,280/mo. Purchase price stands at $239,900, and rental yield measures 13.59% with $2,716/mo rent. Return on cash invested shows 39.22% in year one, and 5% annual appreciation builds toward $66,280 over five years. Five-year ROI reaches 206.2% and total cumulative return in cash records $163,987. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,716/mo property income covering a $1,174/mo payment rather than investor’s personal income.
Single Family
Built in 1982
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38125, Memphis, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,108 (100%) |
| Owner Occupied HU | 9,571 (55.9%) |
| Renter Occupied HU | 6,771 (39.6%) |
| Vacant Housing Units | 766 ( 4.5%) |
| Median Home Value | $282,027 |
| Average Home Value | $334,954 |
Housing Distribution
Address Breakdown
Residential
17,486
Single Family
11,626
Multi-Family
5,860
Businesses
712
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices