Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,447/mo, and a $1,664/mo payment. Purchase price stands at $339,950, and rental yield measures 5.11% with $1,447/mo rent. Return on cash invested shows 9.57% in year one, and 5% annual appreciation builds toward $93,922 over five years. Five-year ROI reaches 48.64% and total cumulative return in cash records $54,819. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,447/mo property income covering a $1,664/mo payment rather than investor’s personal income.
Single Family
Built in 2025
8,640 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76904, San Angelo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,459 (100%) |
| Owner Occupied HU | 9,463 (54.2%) |
| Renter Occupied HU | 6,663 (38.2%) |
| Vacant Housing Units | 1,333 ( 7.6%) |
| Median Home Value | $288,074 |
| Average Home Value | $337,479 |
Residential
17,256
Single Family
12,576
Multi-Family
4,680
Businesses
1,002
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $339,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-30 | $349.20 | 25.48% | $17,553 | 39.75% |
| 2022-04-30 | $278.30 | -8.61% | $12,560 | N/A |
| 2021-04-30 | $304.51 | N/A | $12,560 | 7.63% |
Listed by: Shawn Box Team • ERA Newlin & Company
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #127213
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
