418 Willowpeg WayRinconGA31326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rincon at 418 Willowpeg Way, Rincon, GA, 31326 earns $232/mo cash flow from $2,507/mo rent with a $1,796/mo payment. Total monthly income totals $2,507/mo, and annual cash flow totals $2,786/yr on $121,627 capital. ROI tracks 22.2% on current figures, and rental yield reads 8.2% at a $366,900 purchase. Equity gained on principal adds $2,368/yr, and 5% annual appreciation supports $101,368 over five years. Five-year ROI reaches 115.18% and total cumulative return in cash sums $140,092. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,507/mo property income instead of your personal income.
Single Family
Built in 1999
0.60 Acres lot
$N/A/sqft
$499 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31326, Rincon, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,152 (100%) |
| Owner Occupied HU | 6,880 (67.8%) |
| Renter Occupied HU | 2,791 (27.5%) |
| Vacant Housing Units | 481 ( 4.7%) |
| Median Home Value | $286,885 |
| Average Home Value | $303,895 |
Housing Distribution
Address Breakdown
Residential
9,676
Single Family
8,862
Multi-Family
814
Businesses
744
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tara M. Robinson • Re/Max 1st Choice Realty
Mls Name: Savannah Multi-List Corp
Mls Provider:
Mls ID: #329488
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.