418 W 87th TerKansas CityMO64114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at 418 W 87th Ter, Kansas City, MO, 64114 offers a 11.34% rental yield on a $191,600 purchase with $1,811/mo rent. Total monthly income registers $1,811/mo, and a $938/mo payment leaves $607/mo available for distribution. Annual cash flow reaches $7,280/yr on $63,515 to close, and return on cash invested stands at 31.37% in year one. Equity gained on principal adds $1,236/yr while 5% annual appreciation supports $52,936 over five years. Portfolio math shows five-year ROI at 164.44% and total cumulative return in cash at $104,447. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,811/mo property income against a $938/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1952
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64114, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,533 (100%) |
| Owner Occupied HU | 7,398 (59.0%) |
| Renter Occupied HU | 4,295 (34.3%) |
| Vacant Housing Units | 840 ( 6.7%) |
| Median Home Value | $289,018 |
| Average Home Value | $307,679 |
Housing Distribution
Address Breakdown
Residential
12,695
Single Family
10,359
Multi-Family
2,336
Businesses
1,066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A