418 South Pine Street, Janesville, WI, 53548 | $121/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
4920 sft

928 Harvey STREET, Beloit, WI, 53511

Investment Property+ 1 more

3 Bed
1 Bath
880 sft

108 West Holmes Street, Janesville, WI, 53548

4 Bed
2 Bath
1232 sft

1533 Porter Avenue, Beloit, WI, 53511

3 Bed
1 Bath
564 sft

246 Leisure Way, Edgerton, WI, 53534

Nearby investment properties with comparable prices

- Bed
1 Bath
4920 sft

928 Harvey STREET, Beloit, WI, 53511

Investment Property+ 1 more

3 Bed
1 Bath
880 sft

108 West Holmes Street, Janesville, WI, 53548

4 Bed
2 Bath
1068 sft

723 Shirland Avenue, Beloit, WI, 53511

2 Bed
1 Bath
720 sft

1404 Nelson Avenue, Beloit, WI, 53511

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Janesville at 418 South Pine Street, Janesville, WI, 53548 generates $825/mo in rent and, after a $513/mo payment, leaves $121/mo in cash flow. Total monthly income is $825/mo, and annual cash flow is $1,457/yr on $34,774 invested. Return on cash invested sits at 24.1% in year one, and rental yield is 9.44% on a $104,900 entry. Equity gained on principal adds $677/yr, while 5% annual appreciation builds toward $28,982 over five years. Five-year ROI reaches 126.11% and total cumulative return in cash sums $43,854. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $825/mo property income rather than buyer’s personal income.

Single Family

Built in 1930

7,840 sqft lot

$N/A/sqft

No HOA