Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Midlothian at 418 Rossville Dr, Midlothian, TX, 76065 offers $3,184/mo rent that, after a $2,594/mo payment. Total monthly income is $3,184/mo. Return on cash invested measures 14.62% in year one, and rental yield stands at 7.21% at a $530,000 entry. Equity gained on principal adds $3,420/yr while 5% annual appreciation compounds into $146,429 by year five. Five-year ROI records 76.22% and total cumulative return in cash reaches $132,907. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,184/mo property income versus a $2,594/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2017
0.25 Acres lot
$N/A/sqft
$192 semi-annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-02-04 | Price change | $530,000 |
| 2025-01-17 | Listed for sale | $539,999 |
| 2024-11-10 | Listing removed | $550,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $481,183 | -10.13% |
| 2023-02-12 | $10877.99 | 47.95% | $535,405 | 33.26% |
| 2022-02-12 | $7352.29 | N/A | $401,787 | 9.94% |
Listed by: Larisa Jimenez • Texas Signature Realty, LLC.
Mls Name: NTREIS
Mls ID: #20820181
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
