Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 205 Panther Peak Dr, Midlothian, TX, 76065 offers a 8.92% rental yield on a $529,999 purchase with $3,940/mo rent. Total monthly income registers $3,940/mo, and a $2,594/mo payment leaves $171/mo available for distribution. Annual cash flow reaches $2,054/yr on $174,370 to close, and return on cash invested stands at 21.24% in year one. Equity gained on principal adds $3,420/yr while 5% annual appreciation supports $146,429 over five years. Portfolio math shows five-year ROI at 111.17% and total cumulative return in cash at $193,854. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,940/mo property income against a $2,594/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2010
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-05-08 | Listed for sale | $529,999 |
| 2020-04-06 | Sold | N/A |
| 2020-02-28 | Price change | $369,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-08 | $6995.86 | 5.83% | $466,635 | 10.00% |
| 2023-05-08 | $6610.70 | -12.58% | $424,214 | 10.00% |
| 2022-05-08 | $7561.76 | N/A | $385,649 | 10.00% |
Listed by: Elisha Quiroga • Weichert, REALTORS Suburban
Mls Name: NTREIS
Mls ID: #20928633
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
