Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brandywine at 418 R & R Ridge Rd, Brandywine, WV, 26802 generates $1,619/mo in rent and, after a $1,028/mo payment, leaves $404/mo in cash flow. Total monthly income is $1,619/mo, and annual cash flow is $4,845/yr on $69,615 invested. Return on cash invested sits at 26.87% in year one, and rental yield is 9.25% on a $210,000 entry. Equity gained on principal adds $1,355/yr, while 5% annual appreciation builds toward $58,019 over five years. Five-year ROI reaches 139.65% and total cumulative return in cash sums $97,216. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,619/mo property income rather than buyer’s personal income.
Single Family
Built in 2009
24.10 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 26802, Brandywine, WV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 353 (100%) |
| Owner Occupied HU | 218 (61.8%) |
| Renter Occupied HU | 51 (14.4%) |
| Vacant Housing Units | 84 (23.8%) |
| Median Home Value | $210,000 |
| Average Home Value | $297,076 |
Residential
402
Single Family
402
Multi-Family
0
Businesses
25
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brittany Bogan • WV Heritage Real Estate, LLC.
Mls Name: Bright MLS
Mls ID: #WVPT2001010
