Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Franklin at 418 Park Ave, Franklin, OH, 45005 listed at $300,000 pairs $2,507/mo rent with a $1,468/mo payment to leave $534/mo cash flow. Total monthly income runs $2,507/mo, and annual cash flow reaches $6,408/yr on $99,450 cash to close. Return on cash invested measures 26.35% in year one, and rental yield registers 10.03% at a $300,000 basis. Equity gained on principal adds $1,936/yr, and annual property appreciation at 5% supports $82,884 by year five. Five-year ROI tracks 137.91% and total cumulative return in cash totals $137,148. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,507/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1877
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45005, Franklin, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,533 (100%) |
| Owner Occupied HU | 9,874 (67.9%) |
| Renter Occupied HU | 4,068 (28.0%) |
| Vacant Housing Units | 591 ( 4.1%) |
| Median Home Value | $237,640 |
| Average Home Value | $283,600 |
Residential
13,590
Single Family
12,431
Multi-Family
1,159
Businesses
803
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Listed for sale | $300,000 |
| 2024-11-07 | Listing removed | $2,050 |
| 2024-10-23 | Price change | $2,050 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-15 | $3240.76 | 14.24% | $61,180 | 11.94% |
| 2022-02-15 | $2836.92 | 7.93% | $54,652 | N/A |
| 2021-02-15 | $2628.50 | 10.24% | $54,652 | 25.00% |
Listed by: Joanna L Sites • Irongate Inc.
Mls Name: DABR MLS
Mls Provider:
Mls ID: #927205
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
