418 Jade WayMaysvilleGA30558
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Maysville at 418 Jade Way, Maysville, GA, 30558 offers $2,815/mo rent that, after a $2,203/mo payment, leaves $76/mo cash flow. Total monthly income is $2,815/mo, and annual cash flow is $909/yr on $149,175 cash. Return on cash invested measures 20.52% in year one, and rental yield stands at 7.51% at a $450,000 entry. Equity gained on principal adds $2,904/yr while 5% annual appreciation compounds into $124,327 by year five. Five-year ROI records 105.97% and total cumulative return in cash reaches $158,082. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,815/mo property income versus a $2,203/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1994
2.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30558, Maysville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,530 (100%) |
| Owner Occupied HU | 1,741 (68.8%) |
| Renter Occupied HU | 614 (24.3%) |
| Vacant Housing Units | 175 ( 6.9%) |
| Median Home Value | $270,853 |
| Average Home Value | $306,470 |
Housing Distribution
Address Breakdown
Residential
2,238
Single Family
2,238
Multi-Family
0
Businesses
94
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joshua Burkhalter • Coldwell Banker Upchurch Realty
Mls Name: Classic MLS
Mls Provider:
Mls ID: #1023576
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.