418 Elm St, South Charleston, WV, 25303 | $198/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1040 sft

406 Harbour Ln, Hurricane, WV, 25526

2 Bed
2 Bath
1200 sft

4720 Lancaster Ave, Charleston, WV, 25304

2 Bed
2 Bath
1109 sft

1000 Elm St, Saint Albans, WV, 25177

4 Bed
1 Bath
2080 sft

385 Mink Shoals Branch Rd, Charleston, WV, 25302

Nearby investment properties with comparable prices

3 Bed
2 Bath
1904 sft

475 Simms St, Saint Albans, WV, 25177

2 Bed
1 Bath
860 sft

11 Swans Ct, Saint Albans, WV, 25177

2 Bed
2 Bath
1118 sft

413 2nd Ave N, Saint Albans, WV, 25177

2 Bed
1 Bath
900 sft

80 Mackinaw Dr, Charleston, WV, 25313

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in South Charleston at 418 Elm St, South Charleston, WV, 25303 priced at $135,000 pairs $1,018/mo rent with $198/mo cash flow after a $661/mo payment. Total monthly income equals $1,018/mo, and annual cash flow comes to $2,382/yr on $44,753 invested. Return on cash invested is 25.23% in year one, and rental yield stands at 9.05% on a $135,000 basis. Equity gained on principal adds $871/yr, and 5% annual appreciation accumulates to $37,298 by year five. Five-year ROI measures 131.31% and total cumulative return in cash reaches $58,765. For financing, Ziffy Mortgage’s DSCR program evaluates $1,018/mo property income against a $661/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1940

0.28 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 25303, Charleston, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,403 (100%)
Owner Occupied HU	2,046 (60.1%)
Renter Occupied HU	963 (28.3%)
Vacant Housing Units	394 (11.6%)
Median Home Value	$185,913
Average Home Value	$219,736