418 E Broughton St, Bainbridge, GA, 39817 | $33/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2484 sft

217 Martin Rd, Bainbridge, GA, 39817

2 Bed
3 Bath
2083 sft

7938 Paradise Dr, Donalsonville, GA, 39845

4 Bed
3 Bath
2734 sft

1107 E Pine St, Bainbridge, GA, 39819

3 Bed
3 Bath
2530 sft

2451 Lake Douglas Rd, Bainbridge, GA, 39819

Nearby investment properties with comparable prices

3 Bed
2 Bath
3001 sft

1003 Kyles Way, Bainbridge, GA, 39819

3 Bed
2 Bath
1538 sft

448 Hutchinson Ferry Rd, Bainbridge, GA, 39819

5 Bed
6 Bath
3932 sft

809 S Lamar St, Bainbridge, GA, 39819

2 Bed
2 Bath
1200 sft

2828 Summer Cir, Donalsonville, GA, 39845

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bainbridge at 418 E Broughton St, Bainbridge, GA, 39817 offers $3,070/mo rent that, after a $2,442/mo payment, leaves $33/mo cash flow. Total monthly income is $3,070/mo, and annual cash flow is $400/yr on $165,419 cash. Return on cash invested measures 20.15% in year one, and rental yield stands at 7.38% at a $499,000 entry. Equity gained on principal adds $3,220/yr while 5% annual appreciation compounds into $137,865 by year five. Five-year ROI records 104.02% and total cumulative return in cash reaches $172,062. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,070/mo property income versus a $2,442/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1928

0.64 Acres lot

$N/A/sqft

No HOA