418 Circle DrWinchesterVA22601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Winchester at 418 Circle Dr, Winchester, VA, 22601 uses $159,087 cash to close to unlock $2,581/yr annual cash flow and $215/mo monthly cash flow. Total monthly income runs $3,084/mo, and a $2,349/mo payment keeps the spread at $215/mo. Purchase price stands at $479,900, and rental yield measures 7.71% with $3,084/mo rent. Return on cash invested shows 21.53% in year one, and 5% annual appreciation builds toward $132,588 over five years. Five-year ROI reaches 111.29% and total cumulative return in cash records $177,045. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,084/mo property income covering a $2,349/mo payment rather than investor’s personal income.
Single Family
Built in 2023
8,233 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22601, Winchester, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,288 (100%) |
| Owner Occupied HU | 5,703 (42.9%) |
| Renter Occupied HU | 6,603 (49.7%) |
| Vacant Housing Units | 982 ( 7.4%) |
| Median Home Value | $398,559 |
| Average Home Value | $439,296 |
Housing Distribution
Address Breakdown
Residential
13,122
Single Family
11,651
Multi-Family
1,471
Businesses
1,946
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heloisa Amar • Samson Properties
Mls Name: Bright MLS
Mls ID: #VAWI2009680