418 Big Cedar Way, Brandon, FL, 33510 | $222/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

418 Big Cedar Way, Brandon, FL, 33510 | $222/mo Cash Flow | Ziffy

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1200 sft

1365 Snell Isle Blvd NE APT 6B, Saint Petersburg, FL, 33704

2 Bed
2 Bath
1200 sft

1365 Snell Isle Blvd NE APT 2B, Saint Petersburg, FL, 33704

2 Bed
2 Bath
1546 sft

217 Oceania Ct, Apollo Beach, FL, 33572

4 Bed
2 Bath
1935 sft

5208 Dandelion St, Apollo Beach, FL, 33572

Nearby investment properties with comparable prices

3 Bed
2 Bath
1316 sft

5405 S Sellas St, Tampa, FL, 33611

3 Bed
2 Bath
1360 sft

4703 S Renellie Dr, Tampa, FL, 33611

2 Bed
1 Bath
1018 sft

2109 Bayshore Blvd UNIT 201, Tampa, FL, 33606

2 Bed
2 Bath
1304 sft

3310 W Ballast Point Blvd, Tampa, FL, 33611

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandon at 418 Big Cedar Way, Brandon, FL, 33510 earns $222/mo cash flow from $3,208/mo rent with a $2,202/mo payment. Total monthly income totals $3,208/mo, and annual cash flow totals $2,669/yr on $149,142 capital. ROI tracks 21.7% on current figures, and rental yield reads 8.56% at a $449,900 purchase. Equity gained on principal adds $2,903/yr, and 5% annual appreciation supports $124,299 over five years. Five-year ROI reaches 113.03% and total cumulative return in cash sums $168,574. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,208/mo property income instead of your personal income.

Multi Family

Built in 1983

7,905 sqft lot

$N/A/sqft

No HOA

More details about the property

PLEASE DO NOT DISTURB THE RESIDENTS AT THIS PROPERTY! They are NOT the owners. Investors are always looking for a good income property to own and this is definitely a good property. The property has been very well maintained and the icing on the cake is, it's fully occupied. The existing leases are assignable and they will be assigned to the new owner at closing. The roof was replaced in December of 2024 and the A/C System of apt A was replaced in February of 2024.

Neighborhood Data

Neighborhood data shown for ZIP Code: 33510, Brandon, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,009 (100%)
Owner Occupied HU	7,572 (63.1%)
Renter Occupied HU	4,001 (33.3%)
Vacant Housing Units	436 ( 3.6%)
Median Home Value	$359,230
Average Home Value	$396,138